Incl. VAT
Revenue
DKK 48.140,60
β
83.3% vs last period
β
91.6% vs April 2025
Total Cost
DKK 48.419,68
incl. input VAT
β
88.5% vs April 2025
Gross Profit
DKK -279,08
Margin: -0.6%
Excl. VAT
Revenue
DKK 38.512,48
ex-VAT (P&L)
Total Cost
DKK 38.735,74
β
80.5% vs last period
β
88.5% vs April 2025
Gross Profit
DKK -223,26
Margin: -0.6%
P&L Waterfall
Operating Expenses
Total
DKK 48.419,68
Other
DKK 48.419,68
100.0% of total
Cost Breakdown
Other
DKK 48.419,68
βΆ
Labour
DKK 0,00
βΆ
Cashflow Command Center
Total Inflow
DKK 48.140,60
Total Outflow
DKK 0,00
Net Cashflow
DKK 48.140,60
Daily Burn
DKK 0,00
avg per day
VAT Owed Β· Q1 2026
DKK 39.204,60
due 2026-06-01 (28d)
VAT This Month
DKK 0,00
May 2026 Β· contributes to Q2 2026
Inflow vs Outflow
Inflow
Outflow