Incl. VAT
Revenue
DKK 6.508,35
↓
44.8% vs last period
Total Cost
DKK 11.760,70
incl. input VAT
Gross Profit
DKK -5.252,35
Margin: -80.7%
Excl. VAT
Revenue
DKK 5.206,68
ex-VAT (P&L)
Total Cost
DKK 9.408,56
↑
592.3% vs last period
Gross Profit
DKK -4.201,88
Margin: -80.7%
P&L Waterfall
Operating Expenses
Total
DKK 11.760,70
Webshop
DKK 11.760,70
100.0% of total
Cost Breakdown
Webshop
DKK 11.760,70
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 875.026,47
Total Outflow
DKK 942.760,49
Net Cashflow
DKK -67.734,02
Daily Burn
DKK 2.582,91
avg per day
VAT Owed · Q1 2026
DKK 162.471,00
due 2026-06-01 (30d)
VAT This Month
DKK 0,00
May 2026 · contributes to Q2 2026
Inflow vs Outflow
Inflow
Outflow