Incl. VAT
Revenue
DKK 0,00
↓
100.0% vs last period
↓
100.0% vs Wk of 2025-06-08
Total Cost
DKK 326,20
incl. input VAT
↓
45.2% vs Wk of 2025-06-08
Gross Profit
DKK -326,20
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 260,96
↓
94.1% vs last period
↓
45.2% vs Wk of 2025-06-08
Gross Profit
DKK -260,96
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 326,20
Fixed Costs
DKK 326,20
100.0% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 326,20
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 9.692,40
Total Outflow
DKK 11.990,64
Net Cashflow
DKK -2.298,24
Daily Burn
DKK 1.712,95
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Jun 2026 · contributes to Q2 2026
Inflow vs Outflow
Inflow
Outflow