Incl. VAT
Revenue
DKK 0,00
↓
100.0% vs last period
Total Cost
DKK 18.681,34
incl. input VAT
Gross Profit
DKK -18.681,34
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 14.945,07
↓
87.4% vs last period
Gross Profit
DKK -14.945,07
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 18.681,34
Café Costs
DKK 9.340,67
50.0% of total
B2B Costs
DKK 7.472,53
40.0% of total
Events Costs
DKK 934,07
5.0% of total
Webshop
DKK 934,07
5.0% of total
Cost Breakdown
Café Costs
DKK 9.340,67
▶
B2B Costs
DKK 7.472,53
▶
Events Costs
DKK 934,07
▶
Webshop
DKK 934,07
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 0,00
Total Outflow
DKK 18.681,34
Net Cashflow
DKK -18.681,34
Daily Burn
DKK 602,62
avg per day
VAT Owed · Q1 2026
DKK 162.471,00
due 2026-06-01 (30d)
VAT This Month
DKK 0,00
May 2026 · contributes to Q2 2026
Inflow vs Outflow
Inflow
Outflow