Incl. VAT
Revenue
DKK 2.590,00
↓
93.8% vs last period
↓
93.9% vs May 2025
Total Cost
DKK 5.888,41
incl. input VAT
↓
84.3% vs May 2025
Gross Profit
DKK -3.298,41
Margin: -127.4%
Excl. VAT
Revenue
DKK 2.072,00
ex-VAT (P&L)
Total Cost
DKK 4.710,73
↓
88.7% vs last period
↓
84.3% vs May 2025
Gross Profit
DKK -2.638,73
Margin: -127.4%
P&L Waterfall
Operating Expenses
Total
DKK 5.888,41
Fixed Costs
DKK 5.888,41
100.0% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 5.888,41
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 94.923,45
Total Outflow
DKK 72.055,43
Net Cashflow
DKK 22.868,02
Daily Burn
DKK 2.401,85
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Jun 2026 · contributes to Q2 2026
Inflow vs Outflow
Inflow
Outflow