Incl. VAT
Revenue
DKK 8.425,70
↓
31.6% vs last period
Total Cost
DKK 8.140,96
incl. input VAT
Gross Profit
DKK 284,74
Margin: 3.4%
Excl. VAT
Revenue
DKK 6.740,56
ex-VAT (P&L)
Total Cost
DKK 6.512,77
↓
63.7% vs last period
Gross Profit
DKK 227,79
Margin: 3.4%
P&L Waterfall
Operating Expenses
Total
DKK 8.140,96
Admin & Marketing
DKK 1.740,46
21.4% of total
Fixed Costs
DKK 6.400,50
78.6% of total
Cost Breakdown
Admin & Marketing
DKK 1.740,46
▶
Fixed Costs
10% of total
DKK 6.400,50
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 164.268,90
Total Outflow
DKK 105.321,69
Net Cashflow
DKK 58.947,21
Daily Burn
DKK 3.510,72
avg per day
VAT Owed · H1 2026
DKK 51.044,04
due 2026-09-01 (128d)
VAT This Month
DKK 11.789,44
Apr 2026 · contributes to H1 2026
Inflow vs Outflow
Inflow
Outflow