Incl. VAT
Revenue
DKK 15.030,00
— first period
— no data Wk of 2023-08-26
Total Cost
DKK 25.403,63
incl. input VAT
↑
117.1% vs Wk of 2023-08-26
Gross Profit
DKK -10.373,63
Margin: -69.0%
Excl. VAT
Revenue
DKK 12.024,00
ex-VAT (P&L)
Total Cost
DKK 25.403,63
— ex-VAT
↑
117.1% vs Wk of 2023-08-26
Gross Profit
DKK -13.379,63
Margin: -111.3%
P&L Waterfall
Operating Expenses
Total
DKK 25.403,63
Labour
DKK 25.403,63
100.0% of total
Cost Breakdown
Labour
DKK 25.403,63
▶
Cashflow Command Center
Total Inflow
DKK 100.643,20
Total Outflow
DKK 59.735,46
Net Cashflow
DKK 40.907,74
Daily Burn
DKK 8.533,64
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Sept 2024 · contributes to Q3 2024
Inflow vs Outflow
Inflow
Outflow