Incl. VAT
Revenue
DKK 15.411,60
— first period
— no data Wk of 2023-09-23
Total Cost
DKK 1.669,86
incl. input VAT
↓
86.4% vs Wk of 2023-09-23
Gross Profit
DKK 13.741,74
Margin: 89.2%
Excl. VAT
Revenue
DKK 12.329,28
ex-VAT (P&L)
Total Cost
DKK 1.667,24
↑
3248.1% vs last period
↓
86.4% vs Wk of 2023-09-23
Gross Profit
DKK 10.662,04
Margin: 86.5%
P&L Waterfall
Operating Expenses
Total
DKK 1.669,86
Fixed Costs
DKK 13,09
0.8% of total
Labour
DKK 1.656,77
99.2% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 13,09
▶
Labour
DKK 1.656,77
▶
Cashflow Command Center
Total Inflow
DKK 70.220,95
Total Outflow
DKK 36.408,27
Net Cashflow
DKK 33.812,68
Daily Burn
DKK 5.201,18
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Sept 2024 · contributes to Q3 2024
Inflow vs Outflow
Inflow
Outflow