Incl. VAT
Revenue
DKK 723,00
β first period
Total Cost
DKK 94,00
incl. input VAT
Gross Profit
DKK 629,00
Margin: 87.0%
Excl. VAT
Revenue
DKK 578,40
ex-VAT (P&L)
Total Cost
DKK 75,20
β
83.5% vs last period
Gross Profit
DKK 503,20
Margin: 87.0%
P&L Waterfall
Operating Expenses
Total
DKK 94,00
Webshop
DKK 94,00
100.0% of total
Cost Breakdown
Webshop
DKK 94,00
βΆ
Labour
DKK 0,00
βΆ
Cashflow Command Center
Total Inflow
DKK 94.491,60
Total Outflow
DKK 33.742,81
Net Cashflow
DKK 60.748,79
Daily Burn
DKK 4.820,40
avg per day
VAT Owed Β· H1 2026
DKK 16.291,80
due 2026-09-01 (126d)
VAT This Month
DKK 2.940,20
Mar 2026 Β· contributes to H1 2026
Inflow vs Outflow
Inflow
Outflow