Incl. VAT
Revenue
DKK 36.498,30
↑
9504.8% vs last period
Total Cost
DKK 28.085,72
incl. input VAT
Gross Profit
DKK 8.412,58
Margin: 23.0%
Excl. VAT
Revenue
DKK 29.198,64
ex-VAT (P&L)
Total Cost
DKK 28.085,72
↑
2635.4% vs last period
Gross Profit
DKK 1.112,92
Margin: 3.8%
P&L Waterfall
Operating Expenses
Total
DKK 28.085,72
Labour
DKK 28.085,72
100.0% of total
Cost Breakdown
Labour
DKK 28.085,72
▶
Cashflow Command Center
Total Inflow
DKK 94.491,60
Total Outflow
DKK 33.742,81
Net Cashflow
DKK 60.748,79
Daily Burn
DKK 4.820,40
avg per day
VAT Owed · H1 2026
DKK 16.291,80
due 2026-09-01 (126d)
VAT This Month
DKK 2.940,20
Mar 2026 · contributes to H1 2026
Inflow vs Outflow
Inflow
Outflow