Incl. VAT
Revenue
DKK 0,00
— first period
— no data Wk of 2023-10-28
Total Cost
DKK 24.041,54
incl. input VAT
↑
96.4% vs Wk of 2023-10-28
Gross Profit
DKK -24.041,54
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 23.955,38
— ex-VAT
↑
96.4% vs Wk of 2023-10-28
Gross Profit
DKK -23.955,38
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 24.041,54
Fixed Costs
DKK 430,83
1.8% of total
Labour
DKK 23.610,72
98.2% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 430,83
▶
Labour
DKK 23.610,72
▶
Cashflow Command Center
Total Inflow
DKK 129.971,85
Total Outflow
DKK 31.520,72
Net Cashflow
DKK 98.451,13
Daily Burn
DKK 4.502,96
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Nov 2024 · contributes to Q4 2024
Inflow vs Outflow
Inflow
Outflow