Incl. VAT
Revenue
DKK 0,00
— first period
↓
100.0% vs Wk of 2023-11-04
Total Cost
DKK 5.221,80
incl. input VAT
↓
13.0% vs Wk of 2023-11-04
Gross Profit
DKK -5.221,80
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 4.177,44
↓
78.3% vs last period
↓
13.0% vs Wk of 2023-11-04
Gross Profit
DKK -4.177,44
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 5.221,80
Fixed Costs
DKK 5.221,80
100.0% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 5.221,80
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 119.032,15
Total Outflow
DKK 74.989,33
Net Cashflow
DKK 44.042,82
Daily Burn
DKK 10.712,76
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Nov 2024 · contributes to Q4 2024
Inflow vs Outflow
Inflow
Outflow