Incl. VAT
Revenue
DKK 9.540,00
— first period
— no data Wk of 2023-11-25
Total Cost
DKK 24.645,56
incl. input VAT
↑
97.7% vs Wk of 2023-11-25
Gross Profit
DKK -15.105,56
Margin: -158.3%
Excl. VAT
Revenue
DKK 7.632,00
ex-VAT (P&L)
Total Cost
DKK 24.645,56
↑
7427.9% vs last period
↑
97.7% vs Wk of 2023-11-25
Gross Profit
DKK -17.013,56
Margin: -222.9%
P&L Waterfall
Operating Expenses
Total
DKK 24.645,56
Labour
DKK 24.645,56
100.0% of total
Cost Breakdown
Labour
DKK 24.645,56
▶
Cashflow Command Center
Total Inflow
DKK 86.717,50
Total Outflow
DKK 23.050,32
Net Cashflow
DKK 63.667,18
Daily Burn
DKK 3.292,90
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Dec 2024 · contributes to Q4 2024
Inflow vs Outflow
Inflow
Outflow