Incl. VAT
Revenue
DKK 58.055,70
↑
508.6% vs last period
↑
12118.4% vs Wk of 2023-12-02
Total Cost
DKK 5.739,38
incl. input VAT
↑
15.6% vs Wk of 2023-12-02
Gross Profit
DKK 52.316,32
Margin: 90.1%
Excl. VAT
Revenue
DKK 46.444,56
ex-VAT (P&L)
Total Cost
DKK 4.591,50
↓
76.7% vs last period
↑
15.6% vs Wk of 2023-12-02
Gross Profit
DKK 41.853,06
Margin: 90.1%
P&L Waterfall
Operating Expenses
Total
DKK 5.739,38
Fixed Costs
DKK 5.739,38
100.0% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 5.739,38
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 111.086,35
Total Outflow
DKK 110.780,27
Net Cashflow
DKK 306,08
Daily Burn
DKK 15.825,75
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Dec 2024 · contributes to Q4 2024
Inflow vs Outflow
Inflow
Outflow