Incl. VAT
Revenue
DKK 405,00
↓
44.0% vs last period
Total Cost
DKK 102,00
incl. input VAT
Gross Profit
DKK 303,00
Margin: 74.8%
Excl. VAT
Revenue
DKK 324,00
ex-VAT (P&L)
Total Cost
DKK 81,60
↑
8.5% vs last period
Gross Profit
DKK 242,40
Margin: 74.8%
P&L Waterfall
Operating Expenses
Total
DKK 102,00
Webshop
DKK 102,00
100.0% of total
Cost Breakdown
Webshop
DKK 102,00
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 57.325,90
Total Outflow
DKK 81.491,69
Net Cashflow
DKK -24.165,79
Daily Burn
DKK 11.641,67
avg per day
VAT Owed · H1 2026
DKK 11.458,64
due 2026-09-01 (126d)
VAT This Month
DKK 0,00
Mar 2026 · contributes to H1 2026
Inflow vs Outflow
Inflow
Outflow