Incl. VAT
Revenue
DKK 610,00
↓
43.3% vs last period
↑
205.0% vs September 2024
Total Cost
DKK 182,00
incl. input VAT
↑
1200.0% vs September 2024
Gross Profit
DKK 428,00
Margin: 70.2%
Excl. VAT
Revenue
DKK 488,00
ex-VAT (P&L)
Total Cost
DKK 145,60
— ex-VAT
↑
1200.0% vs September 2024
Gross Profit
DKK 342,40
Margin: 70.2%
P&L Waterfall
Operating Expenses
Total
DKK 182,00
Webshop
DKK 182,00
100.0% of total
Cost Breakdown
Webshop
DKK 182,00
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 301.051,83
Total Outflow
DKK 261.625,33
Net Cashflow
DKK 39.426,50
Daily Burn
DKK 8.439,53
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Oct 2025 · contributes to Q4 2025
Inflow vs Outflow
Inflow
Outflow