Incl. VAT
Revenue
DKK 0,00
↓
100.0% vs last period
↓
100.0% vs Wk of 2023-12-09
Total Cost
DKK 363,32
incl. input VAT
↓
66.8% vs Wk of 2023-12-09
Gross Profit
DKK -363,32
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 290,66
↓
93.7% vs last period
↓
66.8% vs Wk of 2023-12-09
Gross Profit
DKK -290,66
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 363,32
Fixed Costs
DKK 363,32
100.0% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 363,32
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 49.744,00
Total Outflow
DKK 53.163,61
Net Cashflow
DKK -3.419,61
Daily Burn
DKK 7.594,80
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Dec 2024 · contributes to Q4 2024
Inflow vs Outflow
Inflow
Outflow