Incl. VAT
Revenue
DKK 0,00
— first period
Total Cost
DKK 430,83
incl. input VAT
Gross Profit
DKK -430,83
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 344,66
— ex-VAT
Gross Profit
DKK -344,66
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 430,83
Fixed Costs
DKK 430,83
100.0% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 430,83
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 96.424,35
Total Outflow
DKK 24.518,00
Net Cashflow
DKK 71.906,35
Daily Burn
DKK 3.502,57
avg per day
VAT Owed · Q1 2026
DKK 162.471,00
due 2026-06-01 (31d)
VAT This Month
DKK 11.305,76
Nov 2024 · contributes to Q4 2024
Inflow vs Outflow
Inflow
Outflow