Incl. VAT
Revenue
DKK 0,00
— first period
Total Cost
DKK 219,73
incl. input VAT
Gross Profit
DKK -219,73
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 175,79
↓
95.8% vs last period
Gross Profit
DKK -175,79
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 219,73
Fixed Costs
DKK 219,73
100.0% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 219,73
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 97.991,00
Total Outflow
DKK 80.196,59
Net Cashflow
DKK 17.794,41
Daily Burn
DKK 11.456,66
avg per day
VAT Owed · Q1 2026
DKK 162.471,00
due 2026-06-01 (31d)
VAT This Month
DKK 29.378,66
Nov 2024 · contributes to Q4 2024
Inflow vs Outflow
Inflow
Outflow