Incl. VAT
Revenue
DKK 0,00
↓
100.0% vs last period
— no data Wk of 2024-01-06
Total Cost
DKK 5.480,75
incl. input VAT
↑
7.6% vs Wk of 2024-01-06
Gross Profit
DKK -5.480,75
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 4.384,60
↓
77.0% vs last period
↑
7.6% vs Wk of 2024-01-06
Gross Profit
DKK -4.384,60
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 5.480,75
Fixed Costs
DKK 5.480,75
100.0% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 5.480,75
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 54.762,70
Total Outflow
DKK 61.461,40
Net Cashflow
DKK -6.698,70
Daily Burn
DKK 8.780,20
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Jan 2025 · contributes to Q1 2025
Inflow vs Outflow
Inflow
Outflow