Incl. VAT
Revenue
DKK 0,00
↓
100.0% vs last period
Total Cost
DKK 363,32
incl. input VAT
Gross Profit
DKK -363,32
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 290,66
↓
93.7% vs last period
Gross Profit
DKK -290,66
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 363,32
Fixed Costs
DKK 363,32
100.0% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 363,32
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 35.924,00
Total Outflow
DKK 53.163,61
Net Cashflow
DKK -17.239,61
Daily Burn
DKK 7.594,80
avg per day
VAT Owed · Q1 2026
DKK 162.471,00
due 2026-06-01 (31d)
VAT This Month
DKK 33.180,81
Dec 2024 · contributes to Q4 2024
Inflow vs Outflow
Inflow
Outflow