Incl. VAT
Revenue
DKK 0,00
— first period
↓
100.0% vs Wk of 2024-01-27
Total Cost
DKK 17.368,00
incl. input VAT
↓
25.2% vs Wk of 2024-01-27
Gross Profit
DKK -17.368,00
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 17.245,16
↑
449266.2% vs last period
↓
25.2% vs Wk of 2024-01-27
Gross Profit
DKK -17.245,16
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 17.368,00
Admin & Marketing
DKK 614,22
3.5% of total
Labour
DKK 16.753,78
96.5% of total
Cost Breakdown
Admin & Marketing
DKK 614,22
▶
Labour
DKK 16.753,78
▶
Cashflow Command Center
Total Inflow
DKK 56.288,30
Total Outflow
DKK 17.760,56
Net Cashflow
DKK 38.527,74
Daily Burn
DKK 2.537,22
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Feb 2025 · contributes to Q1 2025
Inflow vs Outflow
Inflow
Outflow