Incl. VAT
Revenue
DKK 1.480,00
— first period
— no data Wk of 2024-02-03
Total Cost
DKK 4.828,71
incl. input VAT
↓
6.2% vs Wk of 2024-02-03
Gross Profit
DKK -3.348,71
Margin: -226.3%
Excl. VAT
Revenue
DKK 1.184,00
ex-VAT (P&L)
Total Cost
DKK 3.862,97
↓
72.2% vs last period
↓
6.2% vs Wk of 2024-02-03
Gross Profit
DKK -2.678,97
Margin: -226.3%
P&L Waterfall
Operating Expenses
Total
DKK 4.828,71
Fixed Costs
DKK 4.828,71
100.0% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 4.828,71
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 67.182,40
Total Outflow
DKK 137.717,23
Net Cashflow
DKK -70.534,83
Daily Burn
DKK 19.673,89
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Feb 2025 · contributes to Q1 2025
Inflow vs Outflow
Inflow
Outflow