Incl. VAT
Revenue
DKK 0,00
↓
100.0% vs last period
↓
100.0% vs Wk of 2025-04-20
Total Cost
DKK 431,09
incl. input VAT
↓
34.7% vs Wk of 2025-04-20
Gross Profit
DKK -431,09
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 344,87
↓
78.2% vs last period
↓
34.7% vs Wk of 2025-04-20
Gross Profit
DKK -344,87
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 431,09
Fixed Costs
DKK 431,09
100.0% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 431,09
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 89.168,00
Total Outflow
DKK 24.756,10
Net Cashflow
DKK 64.411,90
Daily Burn
DKK 3.536,59
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Apr 2026 · contributes to Q2 2026
Inflow vs Outflow
Inflow
Outflow