Incl. VAT
Revenue
DKK 290,00
↓
52.5% vs last period
↓
54.3% vs October 2024
Total Cost
DKK 167,00
incl. input VAT
↓
41.6% vs October 2024
Gross Profit
DKK 123,00
Margin: 42.4%
Excl. VAT
Revenue
DKK 232,00
ex-VAT (P&L)
Total Cost
DKK 133,60
↓
8.2% vs last period
↓
41.6% vs October 2024
Gross Profit
DKK 98,40
Margin: 42.4%
P&L Waterfall
Operating Expenses
Total
DKK 167,00
Webshop
DKK 167,00
100.0% of total
Cost Breakdown
Webshop
DKK 167,00
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 368.324,20
Total Outflow
DKK 220.159,39
Net Cashflow
DKK 148.164,81
Daily Burn
DKK 7.338,65
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Nov 2025 · contributes to Q4 2025
Inflow vs Outflow
Inflow
Outflow