Incl. VAT
Revenue
DKK 9.850,00
↓
78.2% vs last period
Total Cost
DKK 7.509,87
incl. input VAT
Gross Profit
DKK 2.340,13
Margin: 23.8%
Excl. VAT
Revenue
DKK 7.880,00
ex-VAT (P&L)
Total Cost
DKK 6.007,90
↓
1.3% vs last period
Gross Profit
DKK 1.872,10
Margin: 23.8%
P&L Waterfall
Operating Expenses
Total
DKK 7.509,87
Admin & Marketing
DKK 1.032,34
13.7% of total
Fixed Costs
DKK 6.477,53
86.3% of total
Cost Breakdown
Admin & Marketing
DKK 1.032,34
▶
Fixed Costs
10% of total
DKK 6.477,53
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 10.460,00
Total Outflow
DKK 261.625,33
Net Cashflow
DKK -251.165,33
Daily Burn
DKK 8.439,53
avg per day
VAT Owed · Q1 2026
DKK 162.471,00
due 2026-06-01 (30d)
VAT This Month
DKK 81.847,24
Oct 2025 · contributes to Q4 2025
Inflow vs Outflow
Inflow
Outflow