Incl. VAT
Revenue
DKK 3.181,60
— first period
Total Cost
DKK 438,41
incl. input VAT
Gross Profit
DKK 2.743,19
Margin: 86.2%
Excl. VAT
Revenue
DKK 2.545,28
ex-VAT (P&L)
Total Cost
DKK 350,73
— ex-VAT
Gross Profit
DKK 2.194,55
Margin: 86.2%
P&L Waterfall
Operating Expenses
Total
DKK 438,41
Fixed Costs
DKK 438,41
100.0% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 438,41
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 60.752,10
Total Outflow
DKK 18.277,97
Net Cashflow
DKK 42.474,13
Daily Burn
DKK 2.611,14
avg per day
VAT Owed · Q1 2026
DKK 162.471,00
due 2026-06-01 (31d)
VAT This Month
DKK 7.736,71
Jan 2025 · contributes to Q1 2025
Inflow vs Outflow
Inflow
Outflow