Incl. VAT
Revenue
DKK 0,00
↓
100.0% vs last period
Total Cost
DKK 5.480,75
incl. input VAT
Gross Profit
DKK -5.480,75
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 4.384,60
↑
1150.1% vs last period
Gross Profit
DKK -4.384,60
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 5.480,75
Fixed Costs
DKK 5.480,75
100.0% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 5.480,75
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 48.404,60
Total Outflow
DKK 61.461,40
Net Cashflow
DKK -13.056,80
Daily Burn
DKK 8.780,20
avg per day
VAT Owed · Q1 2026
DKK 162.471,00
due 2026-06-01 (31d)
VAT This Month
DKK 12.452,97
Jan 2025 · contributes to Q1 2025
Inflow vs Outflow
Inflow
Outflow