Incl. VAT
Revenue
DKK 0,00
↓
100.0% vs last period
Total Cost
DKK 3,87
incl. input VAT
Gross Profit
DKK -3,87
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 3,09
↓
99.2% vs last period
Gross Profit
DKK -3,09
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 3,87
Fixed Costs
DKK 3,87
100.0% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 3,87
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 24.775,40
Total Outflow
DKK 13.544,23
Net Cashflow
DKK 11.231,17
Daily Burn
DKK 1.934,89
avg per day
VAT Owed · Q1 2026
DKK 162.471,00
due 2026-06-01 (31d)
VAT This Month
DKK 42.980,34
Jan 2025 · contributes to Q1 2025
Inflow vs Outflow
Inflow
Outflow