Incl. VAT
Revenue
DKK 1.480,00
— first period
Total Cost
DKK 4.828,71
incl. input VAT
Gross Profit
DKK -3.348,71
Margin: -226.3%
Excl. VAT
Revenue
DKK 1.184,00
ex-VAT (P&L)
Total Cost
DKK 3.862,97
↑
686.2% vs last period
Gross Profit
DKK -2.678,97
Margin: -226.3%
P&L Waterfall
Operating Expenses
Total
DKK 4.828,71
Fixed Costs
DKK 4.828,71
100.0% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 4.828,71
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 47.077,40
Total Outflow
DKK 137.717,23
Net Cashflow
DKK -90.639,83
Daily Burn
DKK 19.673,89
avg per day
VAT Owed · Q1 2026
DKK 162.471,00
due 2026-06-01 (31d)
VAT This Month
DKK 8.816,68
Feb 2025 · contributes to Q1 2025
Inflow vs Outflow
Inflow
Outflow