Incl. VAT
Revenue
DKK 0,00
— first period
— no data February 2020
Total Cost
DKK 196.911,21
incl. input VAT
— no data February 2020
Gross Profit
DKK -196.911,21
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 157.593,31
— ex-VAT
— no data February 2020
Gross Profit
DKK -157.593,31
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 196.911,21
Fixed Costs
DKK 33.012,74
16.8% of total
Labour
DKK 321,70
0.2% of total
Other
DKK 163.576,77
83.1% of total
Cost Breakdown
Fixed Costs
DKK 33.012,74
▶
Other
DKK 163.576,77
▶
Labour
DKK 321,70
▶
Cashflow Command Center
Total Inflow
DKK 0,00
Total Outflow
DKK 656.556,57
Net Cashflow
DKK -656.556,57
Daily Burn
DKK 21.179,24
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Mar 2021 · contributes to Q1 2021
Inflow vs Outflow
Inflow
Outflow