Incl. VAT
Revenue
DKK 0,00
— first period
— no data April 2020
Total Cost
DKK 1.721,88
incl. input VAT
— no data April 2020
Gross Profit
DKK -1.721,88
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 1.396,68
↓
71.8% vs last period
— no data April 2020
Gross Profit
DKK -1.396,68
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 1.721,88
Fixed Costs
DKK 1.625,99
94.4% of total
Labour
DKK 95,89
5.6% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 1.625,99
▶
Labour
DKK 95,89
▶
Cashflow Command Center
Total Inflow
DKK 6.593,00
Total Outflow
DKK 97.860,67
Net Cashflow
DKK -91.267,67
Daily Burn
DKK 3.156,80
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
May 2021 · contributes to Q2 2021
Inflow vs Outflow
Inflow
Outflow