Incl. VAT
Revenue
DKK 268,13
↑
35.7% vs last period
Total Cost
DKK 90,00
incl. input VAT
Gross Profit
DKK 178,13
Margin: 66.4%
Excl. VAT
Revenue
DKK 214,50
ex-VAT (P&L)
Total Cost
DKK 72,00
— ex-VAT
Gross Profit
DKK 142,50
Margin: 66.4%
P&L Waterfall
Operating Expenses
Total
DKK 90,00
Webshop
DKK 90,00
100.0% of total
Cost Breakdown
Webshop
DKK 90,00
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 38.667,23
Total Outflow
DKK 136.285,11
Net Cashflow
DKK -97.617,88
Daily Burn
DKK 19.469,30
avg per day
VAT Owed · Q1 2026
DKK 162.471,00
due 2026-06-01 (32d)
VAT This Month
DKK 22.749,58
Mar 2025 · contributes to Q1 2025
Inflow vs Outflow
Inflow
Outflow