June 2021 · 2021-06-01 — 2021-06-30
Incl. VAT
Revenue
DKK 0,00
— first period
— no data May 2020
Total Cost
DKK 1.848,98
incl. input VAT
— no data May 2020
Gross Profit
DKK -1.848,98
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 1.497,45
↑ 7.4% vs last period
— no data May 2020
Gross Profit
DKK -1.497,45
— no revenue
P&L Waterfall
Operating Expenses
Total DKK 1.848,98
Fixed Costs DKK 1.757,65

95.1% of total

Labour DKK 91,33

4.9% of total

Cost Breakdown
🏠 Fixed Costs 10% of total
DKK 1.757,65
👥 Labour
DKK 91,33
Cashflow Command Center
Total Inflow

DKK 101.417,40

Total Outflow

DKK 90.887,36

Net Cashflow

DKK 10.530,04

Daily Burn

DKK 3.029,58

avg per day

VAT Owed · Q1 2026

DKK 21.328,13

due 2026-06-01

VAT This Month

DKK 0,00

Jun 2021 · contributes to Q2 2021

Inflow vs Outflow

Inflow Outflow

Net Cashflow