Incl. VAT
Revenue
DKK 12.322,30
— first period
Total Cost
DKK 1.648,89
incl. input VAT
Gross Profit
DKK 10.673,41
Margin: 86.6%
Excl. VAT
Revenue
DKK 9.857,84
ex-VAT (P&L)
Total Cost
DKK 1.319,11
↑
125.2% vs last period
Gross Profit
DKK 8.538,73
Margin: 86.6%
P&L Waterfall
Operating Expenses
Total
DKK 1.648,89
Admin & Marketing
DKK 1.574,76
95.5% of total
Fixed Costs
DKK 74,13
4.5% of total
Cost Breakdown
Admin & Marketing
DKK 1.574,76
▶
Fixed Costs
10% of total
DKK 74,13
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 98.614,00
Total Outflow
DKK 36.723,51
Net Cashflow
DKK 61.890,49
Daily Burn
DKK 5.246,22
avg per day
VAT Owed · H1 2026
DKK 35.392,17
due 2026-09-01 (126d)
VAT This Month
DKK 22.040,58
Mar 2026 · contributes to H1 2026
Inflow vs Outflow
Inflow
Outflow