Incl. VAT
Revenue
DKK 610,00
↓
43.3% vs last period
Total Cost
DKK 182,00
incl. input VAT
Gross Profit
DKK 428,00
Margin: 70.2%
Excl. VAT
Revenue
DKK 488,00
ex-VAT (P&L)
Total Cost
DKK 145,60
— ex-VAT
Gross Profit
DKK 342,40
Margin: 70.2%
P&L Waterfall
Operating Expenses
Total
DKK 182,00
Webshop
DKK 182,00
100.0% of total
Cost Breakdown
Webshop
DKK 182,00
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 301.051,83
Total Outflow
DKK 261.625,33
Net Cashflow
DKK 39.426,50
Daily Burn
DKK 8.439,53
avg per day
VAT Owed · H2 2025
DKK 83.213,28
due 2026-03-01
VAT This Month
DKK 7.885,30
Oct 2025 · contributes to H2 2025
Inflow vs Outflow
Inflow
Outflow