Incl. VAT
Revenue
DKK 69.508,80
↑
605.7% vs last period
Total Cost
DKK 7.395,39
incl. input VAT
Gross Profit
DKK 62.113,41
Margin: 89.4%
Excl. VAT
Revenue
DKK 55.607,04
ex-VAT (P&L)
Total Cost
DKK 5.916,31
↓
1.5% vs last period
Gross Profit
DKK 49.690,73
Margin: 89.4%
P&L Waterfall
Operating Expenses
Total
DKK 7.395,39
Admin & Marketing
DKK 1.054,21
14.3% of total
Fixed Costs
DKK 6.341,18
85.7% of total
Cost Breakdown
Admin & Marketing
DKK 1.054,21
▶
Fixed Costs
10% of total
DKK 6.341,18
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 92.361,55
Total Outflow
DKK 220.159,39
Net Cashflow
DKK -127.797,84
Daily Burn
DKK 7.338,65
avg per day
VAT Owed · Q1 2026
DKK 162.471,00
due 2026-06-01 (30d)
VAT This Month
DKK 98.621,42
Nov 2025 · contributes to Q4 2025
Inflow vs Outflow
Inflow
Outflow