Incl. VAT
Revenue
DKK 60.470,40
↑
95.1% vs last period
Total Cost
DKK 12.631,23
incl. input VAT
Gross Profit
DKK 47.839,17
Margin: 79.1%
Excl. VAT
Revenue
DKK 48.376,32
ex-VAT (P&L)
Total Cost
DKK 10.104,98
↓
86.4% vs last period
Gross Profit
DKK 38.271,34
Margin: 79.1%
P&L Waterfall
Operating Expenses
Total
DKK 12.631,23
Café Costs
DKK 9.064,61
71.8% of total
Coffee
DKK 2.952,72
23.4% of total
Admin & Marketing
DKK 613,90
4.9% of total
Cost Breakdown
Café Costs
DKK 9.064,61
▶
Coffee
DKK 2.952,72
▶
Admin & Marketing
DKK 613,90
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 60.470,40
Total Outflow
DKK 20.554,38
Net Cashflow
DKK 39.916,02
Daily Burn
DKK 2.936,34
avg per day
VAT Owed · Q1 2026
DKK 162.471,00
due 2026-06-01 (32d)
VAT This Month
DKK 47.050,84
Mar 2025 · contributes to Q1 2025
Inflow vs Outflow
Inflow
Outflow