Incl. VAT
Revenue
DKK 0,00
— first period
Total Cost
DKK 609,85
incl. input VAT
Gross Profit
DKK -609,85
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 487,88
↓
0.7% vs last period
Gross Profit
DKK -487,88
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 609,85
Admin & Marketing
DKK 436,50
71.6% of total
Fixed Costs
DKK 173,35
28.4% of total
Cost Breakdown
Admin & Marketing
DKK 436,50
▶
Fixed Costs
10% of total
DKK 173,35
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 42.855,34
Total Outflow
DKK 48.309,69
Net Cashflow
DKK -5.454,35
Daily Burn
DKK 6.901,38
avg per day
VAT Owed · Q1 2026
DKK 162.471,00
due 2026-06-01 (32d)
VAT This Month
DKK 67.097,12
Mar 2025 · contributes to Q1 2025
Inflow vs Outflow
Inflow
Outflow