Incl. VAT
Revenue
DKK 0,00
— first period
Total Cost
DKK 4.483,75
incl. input VAT
Gross Profit
DKK -4.483,75
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 3.587,00
↑
635.2% vs last period
Gross Profit
DKK -3.587,00
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 4.483,75
Fixed Costs
DKK 4.483,75
100.0% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 4.483,75
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 77.988,10
Total Outflow
DKK 91.193,28
Net Cashflow
DKK -13.205,18
Daily Burn
DKK 13.027,61
avg per day
VAT Owed · Q1 2026
DKK 162.471,00
due 2026-06-01 (32d)
VAT This Month
DKK 76.764,00
Mar 2025 · contributes to Q1 2025
Inflow vs Outflow
Inflow
Outflow