Incl. VAT
Revenue
DKK 0,00
— first period
Total Cost
DKK 3.859,58
incl. input VAT
Gross Profit
DKK -3.859,58
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 3.644,17
↑
108.7% vs last period
Gross Profit
DKK -3.644,17
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 3.859,58
Fixed Costs
DKK 1.077,06
27.9% of total
Labour
DKK 2.782,53
72.1% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 1.077,06
▶
Labour
DKK 2.782,53
▶
Cashflow Command Center
Total Inflow
DKK 75.023,53
Total Outflow
DKK 138.165,24
Net Cashflow
DKK -63.141,71
Daily Burn
DKK 4.456,94
avg per day
VAT Owed · Q1 2026
DKK 162.471,00
due 2026-06-01 (32d)
VAT This Month
DKK 8.707,06
Jul 2021 · contributes to Q3 2021
Inflow vs Outflow
Inflow
Outflow