Incl. VAT
Revenue
DKK 0,00
— first period
— no data August 2020
Total Cost
DKK 7.747,82
incl. input VAT
— no data August 2020
Gross Profit
DKK -7.747,82
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 6.707,76
↑
98.3% vs last period
— no data August 2020
Gross Profit
DKK -6.707,76
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 7.747,82
Fixed Costs
DKK 5.200,31
67.1% of total
Labour
DKK 2.547,51
32.9% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 5.200,31
▶
Labour
DKK 2.547,51
▶
Cashflow Command Center
Total Inflow
DKK 94.555,10
Total Outflow
DKK 108.878,98
Net Cashflow
DKK -14.323,88
Daily Burn
DKK 3.629,30
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Sept 2021 · contributes to Q3 2021
Inflow vs Outflow
Inflow
Outflow