Incl. VAT
Revenue
DKK 0,00
— first period
Total Cost
DKK 36.506,55
incl. input VAT
Gross Profit
DKK -36.506,55
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 35.336,10
↑
714.2% vs last period
Gross Profit
DKK -35.336,10
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 36.506,55
Fixed Costs
DKK 5.852,22
16.0% of total
Labour
DKK 30.654,33
84.0% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 5.852,22
▶
Labour
DKK 30.654,33
▶
Cashflow Command Center
Total Inflow
DKK 94.854,60
Total Outflow
DKK 76.409,10
Net Cashflow
DKK 18.445,50
Daily Burn
DKK 10.915,59
avg per day
VAT Owed · Q1 2026
DKK 162.471,00
due 2026-06-01 (32d)
VAT This Month
DKK 3.013,53
Apr 2025 · contributes to Q2 2025
Inflow vs Outflow
Inflow
Outflow