Incl. VAT
Revenue
DKK 0,00
— first period
Total Cost
DKK 3.907,18
incl. input VAT
Gross Profit
DKK -3.907,18
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 3.638,61
↑
1.2% vs last period
Gross Profit
DKK -3.638,61
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 3.907,18
Fixed Costs
DKK 1.342,81
34.4% of total
Labour
DKK 2.564,37
65.6% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 1.342,81
▶
Labour
DKK 2.564,37
▶
Cashflow Command Center
Total Inflow
DKK 114.307,70
Total Outflow
DKK 26.560,63
Net Cashflow
DKK 87.747,07
Daily Burn
DKK 856,79
avg per day
VAT Owed · Q1 2026
DKK 162.471,00
due 2026-06-01 (32d)
VAT This Month
DKK 17.549,41
Aug 2021 · contributes to Q3 2021
Inflow vs Outflow
Inflow
Outflow