Incl. VAT
Revenue
DKK 20.540,50
↓
45.5% vs last period
Total Cost
DKK 564,00
incl. input VAT
Gross Profit
DKK 19.976,50
Margin: 97.3%
Excl. VAT
Revenue
DKK 16.432,40
ex-VAT (P&L)
Total Cost
DKK 451,20
↓
10.6% vs last period
Gross Profit
DKK 15.981,20
Margin: 97.3%
P&L Waterfall
Operating Expenses
Total
DKK 564,00
Webshop
DKK 564,00
100.0% of total
Cost Breakdown
Webshop
DKK 564,00
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 94.555,10
Total Outflow
DKK 108.878,98
Net Cashflow
DKK -14.323,88
Daily Burn
DKK 3.629,30
avg per day
VAT Owed · Q1 2026
DKK 162.521,00
due 2026-06-01 (32d)
VAT This Month
DKK 0,00
Sept 2021 · contributes to Q3 2021
Inflow vs Outflow
Inflow
Outflow