Incl. VAT
Revenue
DKK 74.362,90
↓
33.7% vs last period
Total Cost
DKK 1.542,75
incl. input VAT
Gross Profit
DKK 72.820,15
Margin: 97.9%
Excl. VAT
Revenue
DKK 59.490,32
ex-VAT (P&L)
Total Cost
DKK 1.234,20
↓
94.3% vs last period
Gross Profit
DKK 58.256,12
Margin: 97.9%
P&L Waterfall
Operating Expenses
Total
DKK 1.542,75
Fixed Costs
DKK 498,75
32.3% of total
Other
DKK 1.044,00
67.7% of total
Cost Breakdown
Fixed Costs
DKK 498,75
▶
Other
DKK 1.044,00
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 74.362,90
Total Outflow
DKK 9.003,62
Net Cashflow
DKK 65.359,28
Daily Burn
DKK 1.286,23
avg per day
VAT Owed · Q1 2026
DKK 162.521,00
due 2026-06-01 (32d)
VAT This Month
DKK 21.876,41
Apr 2025 · contributes to Q2 2025
Inflow vs Outflow
Inflow
Outflow