Incl. VAT
Revenue
DKK 0,00
↓
100.0% vs last period
Total Cost
DKK 49,88
incl. input VAT
Gross Profit
DKK -49,88
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 39,90
↓
94.6% vs last period
Gross Profit
DKK -39,90
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 49,88
Fixed Costs
DKK 49,88
100.0% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 49,88
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 74.362,90
Total Outflow
DKK 9.003,62
Net Cashflow
DKK 65.359,28
Daily Burn
DKK 1.286,23
avg per day
VAT Owed · Q1 2026
DKK 162.521,00
due 2026-06-01 (32d)
VAT This Month
DKK 21.876,41
Apr 2025 · contributes to Q2 2025
Inflow vs Outflow
Inflow
Outflow