Incl. VAT
Revenue
DKK 5.662,34
↓
72.4% vs last period
Total Cost
DKK 484,25
incl. input VAT
Gross Profit
DKK 5.178,09
Margin: 91.4%
Excl. VAT
Revenue
DKK 4.529,87
ex-VAT (P&L)
Total Cost
DKK 387,40
↓
14.1% vs last period
Gross Profit
DKK 4.142,47
Margin: 91.4%
P&L Waterfall
Operating Expenses
Total
DKK 484,25
Webshop
DKK 484,25
100.0% of total
Cost Breakdown
Webshop
DKK 484,25
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 86.948,04
Total Outflow
DKK 66.540,99
Net Cashflow
DKK 20.407,05
Daily Burn
DKK 2.146,48
avg per day
VAT Owed · Q1 2026
DKK 162.521,00
due 2026-06-01 (32d)
VAT This Month
DKK 4.081,41
Oct 2021 · contributes to Q4 2021
Inflow vs Outflow
Inflow
Outflow