Incl. VAT
Revenue
DKK 0,00
— first period
Total Cost
DKK 4.984,72
incl. input VAT
Gross Profit
DKK -4.984,72
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 4.508,32
↓
35.7% vs last period
Gross Profit
DKK -4.508,32
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 4.984,72
Fixed Costs
DKK 2.381,97
47.8% of total
Labour
DKK 2.602,75
52.2% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 2.381,97
▶
Labour
DKK 2.602,75
▶
Cashflow Command Center
Total Inflow
DKK 86.948,04
Total Outflow
DKK 66.540,99
Net Cashflow
DKK 20.407,05
Daily Burn
DKK 2.146,48
avg per day
VAT Owed · Q1 2026
DKK 162.521,00
due 2026-06-01 (32d)
VAT This Month
DKK 4.081,41
Oct 2021 · contributes to Q4 2021
Inflow vs Outflow
Inflow
Outflow