Incl. VAT
Revenue
DKK 262,50
— first period
Total Cost
DKK 150,00
incl. input VAT
Gross Profit
DKK 112,50
Margin: 42.9%
Excl. VAT
Revenue
DKK 210,00
ex-VAT (P&L)
Total Cost
DKK 120,00
— ex-VAT
Gross Profit
DKK 90,00
Margin: 42.9%
P&L Waterfall
Operating Expenses
Total
DKK 150,00
Webshop
DKK 150,00
100.0% of total
Cost Breakdown
Webshop
DKK 150,00
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 84.155,00
Total Outflow
DKK 61.247,16
Net Cashflow
DKK 22.907,84
Daily Burn
DKK 8.749,59
avg per day
VAT Owed · Q1 2026
DKK 162.521,00
due 2026-06-01 (32d)
VAT This Month
DKK 26.457,98
Apr 2025 · contributes to Q2 2025
Inflow vs Outflow
Inflow
Outflow