Incl. VAT
Revenue
DKK 34.863,10
— first period
— no data Wk of 2024-06-09
Total Cost
DKK 595,31
incl. input VAT
↑
318.3% vs Wk of 2024-06-09
Gross Profit
DKK 34.267,79
Margin: 98.3%
Excl. VAT
Revenue
DKK 27.890,48
ex-VAT (P&L)
Total Cost
DKK 476,25
↓
89.7% vs last period
↑
318.3% vs Wk of 2024-06-09
Gross Profit
DKK 27.414,23
Margin: 98.3%
P&L Waterfall
Operating Expenses
Total
DKK 595,31
Admin & Marketing
DKK 595,31
100.0% of total
Cost Breakdown
Admin & Marketing
DKK 595,31
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 245.055,15
Total Outflow
DKK 37.997,36
Net Cashflow
DKK 207.057,79
Daily Burn
DKK 5.428,19
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Jun 2025 · contributes to Q2 2025
Inflow vs Outflow
Inflow
Outflow