Incl. VAT
Revenue
DKK 15.747,45
↑
178.1% vs last period
Total Cost
DKK 1.598,93
incl. input VAT
Gross Profit
DKK 14.148,52
Margin: 89.8%
Excl. VAT
Revenue
DKK 12.597,96
ex-VAT (P&L)
Total Cost
DKK 1.279,14
↑
230.2% vs last period
Gross Profit
DKK 11.318,82
Margin: 89.8%
P&L Waterfall
Operating Expenses
Total
DKK 1.598,93
Webshop
DKK 1.598,93
100.0% of total
Cost Breakdown
Webshop
DKK 1.598,93
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 78.063,40
Total Outflow
DKK 81.102,61
Net Cashflow
DKK -3.039,21
Daily Burn
DKK 2.703,42
avg per day
VAT Owed · Q1 2026
DKK 162.521,00
due 2026-06-01 (32d)
VAT This Month
DKK 0,00
Nov 2021 · contributes to Q4 2021
Inflow vs Outflow
Inflow
Outflow