Incl. VAT
Revenue
DKK 0,00
— first period
Total Cost
DKK 7.040,67
incl. input VAT
Gross Profit
DKK -7.040,67
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 6.068,63
↑
41.2% vs last period
Gross Profit
DKK -6.068,63
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 7.040,67
Fixed Costs
DKK 4.860,19
69.0% of total
Labour
DKK 2.180,47
31.0% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 4.860,19
▶
Labour
DKK 2.180,47
▶
Cashflow Command Center
Total Inflow
DKK 78.063,40
Total Outflow
DKK 81.102,61
Net Cashflow
DKK -3.039,21
Daily Burn
DKK 2.703,42
avg per day
VAT Owed · Q1 2026
DKK 162.521,00
due 2026-06-01 (32d)
VAT This Month
DKK 0,00
Nov 2021 · contributes to Q4 2021
Inflow vs Outflow
Inflow
Outflow